Financial Spreading + Comps Agent
Replaces 6–7 hours of manual spreading and CapIQ work. Normalized to millions USD, LTM plus 3 fiscal years. EV/EBITDA and revenue multiples for up to 10 comparable public companies — exported to CSV.
Sources: SEC EDGAR Filings · Confidence-Scored Line by Line · Audit-Ready Citations
Drop your 10-K PDF (up to 50MB). Accepts annual filings from any public company. No preprocessing or formatting required before submission.
Claude Sonnet 4.6 isolates financial statement sections, spreads IS / BS / CF to structured JSON at temperature=0. A second pass validates sign conventions, label alignment, and unit consistency.
SEC EDGAR XBRL API identifies SIC-matched peer companies. yfinance pulls live market capitalization, enterprise value, and trailing price data for each comparable.
Two-section spreadsheet: financial spread plus comps table. Normalized in millions USD. Drops directly into your existing Excel model — no reformatting required.
| Metric | LTM | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $1,284M | $1,201M | $1,089M | $962M |
| Gross Profit | $487M | $456M | $414M | $366M |
| Gross Margin | 37.9% | 38.0% | 38.0% | 38.0% |
| EBITDA | $218M | $203M | $184M | $163M |
| EBITDA Margin | 17.0% | 16.9% | 16.9% | 16.9% |
| EBIT | $176M | $164M | $148M | $131M |
| Net Income | $124M | $115M | $103M | $91M |
| EPS (Diluted) | $2.84 | $2.64 | $2.37 | $2.10 |
| Company | Ticker | EV ($M) | EV/Rev | EV/EBITDA | EV/EBIT | P/E |
|---|---|---|---|---|---|---|
| Acme Corp (Subject) | ACME | 2,180 | 1.7× | 10.0× | 12.5× | 21.2× |
| Meridian Software | MRSW | 3,420 | 2.8× | 13.6× | 16.2× | 26.4× |
| Crestline Systems | CRST | 1,870 | 1.5× | 9.4× | 11.8× | 19.1× |
| Harbinger Technologies | HRBG | 2,640 | 2.2× | 11.8× | 14.3× | 23.7× |
| Vantage Analytics | VTGA | 890 | 0.9× | 7.8× | 10.1× | 16.2× |
| Stratum Platforms | STRM | 3,150 | 3.1× | 15.2× | 18.7× | 29.0× |
| MEDIAN | — | 2,640 | 2.2× | 12.7× | 15.3× | 24.7× |
Every line item carries a high, medium, or low confidence marker. Medium means the value was derived from adjacent items. Low means we could not reconcile — always verify against the source filing.
Every number traces to an SEC filing. Audit-ready citation trail included. No scraped or estimated data. Peer discovery uses EDGAR’s SIC-matched company index.
A second Claude pass checks the first extraction for sign errors, label mismatches, and unit inconsistencies. Disagreements between passes are flagged for human review.
Two-section spreadsheet: subject company spread plus comps table. Normalized in millions USD. Drops directly into your existing Excel model — no reformatting required.
Spread 10-Ks during due diligence, CIM prep, or fairness opinion work. Build the comps table before the Monday morning meeting — without spending your Sunday in CapIQ.
Screen targets faster. Get IS / BS / CF plus trading comps on any public comparable in seconds. Spend your time on analysis, not data entry.
Deliver structured financials and sector comps to clients without a CapIQ subscription. SEC EDGAR-sourced data holds up in a data room.
Get Started